Tier controls
Tier 1
BOP ≥ 20% → 6% pool
BOP margin threshold20%
Incentive pool % of BOP6%
Tier 2
BOP ≥ 30% → 10% pool
BOP margin threshold30%
Incentive pool % of BOP10%
Tier 3
BOP ≥ 40% → 15% pool
BOP margin threshold40%
Incentive pool % of BOP15%
Overhead weighting — AUM share50% AUM / 50% inflows
Effective tax rate25.8%
Total incentive pool
₹77.52 Cr
Pool as % of group BOP
13.9%
Qualifying centers
31 / 32
Simulated payouts by cost center
| Branch | BOP | BOP % | Tier | Pool | Per head |
|---|---|---|---|---|---|
| Delhi Connaught Place | ₹40.89 Cr | 67.5% | 15% | ₹6,13,32,307 | ₹18,58,555 |
| Bengaluru Koramangala | ₹40.21 Cr | 64.8% | 15% | ₹6,03,18,991 | ₹14,36,166 |
| Pune | ₹32.29 Cr | 71.2% | 15% | ₹4,84,41,856 | ₹25,49,571 |
| Mumbai Fort | ₹29.21 Cr | 45.2% | 15% | ₹4,38,17,797 | ₹6,53,997 |
| Kolkata | ₹27.14 Cr | 64.2% | 15% | ₹4,07,11,422 | ₹15,65,824 |
| Gurugram | ₹25.34 Cr | 60.6% | 15% | ₹3,80,09,308 | ₹12,66,977 |
| Chennai | ₹24.56 Cr | 51.4% | 15% | ₹3,68,40,434 | ₹7,36,809 |
| Surat Adajan | ₹22.66 Cr | 58.9% | 15% | ₹3,39,97,416 | ₹13,07,593 |
| Bengaluru Whitefield | ₹21.24 Cr | 57.1% | 15% | ₹3,18,61,065 | ₹9,65,487 |
| Hyderabad | ₹18.81 Cr | 40.5% | 15% | ₹2,82,18,921 | ₹5,03,909 |
| Chandigarh | ₹18.11 Cr | 72.6% | 15% | ₹2,71,63,980 | ₹30,18,220 |
| Surat (Head Office) | ₹25.90 Cr | 36.6% | 10% | ₹2,59,04,211 | ₹2,91,059 |
| Surat Vesu | ₹17.13 Cr | 51.5% | 15% | ₹2,56,98,998 | ₹9,17,821 |
| Noida | ₹16.47 Cr | 50.8% | 15% | ₹2,47,06,920 | ₹8,51,963 |
| Coimbatore | ₹14.99 Cr | 71.5% | 15% | ₹2,24,88,459 | ₹24,98,718 |
| Nashik | ₹13.65 Cr | 63.9% | 15% | ₹2,04,74,923 | ₹17,06,244 |
| Jaipur | ₹13.45 Cr | 45.7% | 15% | ₹2,01,73,710 | ₹6,95,645 |
| Indore | ₹13.09 Cr | 44.4% | 15% | ₹1,96,37,123 | ₹5,30,733 |
| Nagpur | ₹12.91 Cr | 52.4% | 15% | ₹1,93,64,487 | ₹7,74,579 |
| Ahmedabad | ₹19.33 Cr | 38.3% | 10% | ₹1,93,29,200 | ₹2,68,461 |
| Mumbai Andheri | ₹18.22 Cr | 38.4% | 10% | ₹1,82,21,370 | ₹3,25,382 |
| Bhavnagar | ₹11.06 Cr | 63.9% | 15% | ₹1,65,92,993 | ₹15,08,454 |
| Bhubaneswar | ₹10.06 Cr | 56.7% | 15% | ₹1,50,90,537 | ₹11,60,811 |
| Lucknow | ₹9.45 Cr | 40.9% | 15% | ₹1,41,69,103 | ₹5,66,764 |
| Jamnagar | ₹9.22 Cr | 57.5% | 15% | ₹1,38,27,609 | ₹10,63,662 |
| Guwahati | ₹8.06 Cr | 50.1% | 15% | ₹1,20,88,505 | ₹8,63,465 |
| Thane | ₹9.79 Cr | 32.7% | 10% | ₹97,94,802 | ₹2,51,149 |
| Vadodara | ₹9.71 Cr | 31.2% | 10% | ₹97,13,632 | ₹1,90,463 |
| Kochi | ₹8.00 Cr | 35.5% | 10% | ₹79,96,554 | ₹2,66,552 |
| Bhopal | ₹6.45 Cr | 34.3% | 10% | ₹64,50,962 | ₹2,48,114 |
| Raipur | ₹4.65 Cr | 26.7% | 6% | ₹27,89,218 | ₹1,03,304 |
| Rajkot | ₹4.14 Cr | 16.1% | Not eligible | ₹0 | ₹0 |